Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	993.75	1254.41	1425.95
Other Operating Income	0.00	0.00	0.00
Other Income	256.41	205.61	517.33
Total Income	1250.15	1460.01	1943.28
Total Expenditure	919.94	1161.40	1185.54
PBIDT	330.21	298.61	757.74
Interest	129.98	137.12	357.04
PBDT	200.24	161.49	400.69
Depreciation	0.00	0.00	0.00
Tax	14.00	5.49	-0.85
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	26.35	14.16	87.97
Reported Profit After Tax	159.89	141.84	313.57
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	159.89	141.84	313.57
EPS (Unit Curr.)	0.27	0.23	0.52
EPS (Adj) (Unit Curr.)	0.27	0.23	0.52
Calculated EPS (Unit Curr.)	0.26	0.23	0.52
Calculated EPS (Adj) (Unit Curr.)	0.26	0.23	0.52
Calculated EPS (Ann.) (Unit Curr.)	1.06	0.94	2.08
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.06	0.94	2.08
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	10.00	10.00	0.00
Equity	603.90	603.90	603.90
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	33.23	23.80	53.14
PBDTM(%)	20.15	12.87	28.10
PATM(%)	16.09	11.31	21.99
Dividend Per Share(Rs)	0.10	0.10	0.00
Diluted EPS	0.27	0.23	0.52