Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	64.22	65.76	64.73
Other Operating Income	0.00	0.00	0.00
Other Income	32.16	43.77	19.89
Total Income	96.38	109.52	84.62
Total Expenditure	64.54	60.35	58.74
PBIDT	31.84	49.18	25.87
Interest	2.21	2.93	2.61
PBDT	29.63	46.25	23.26
Depreciation	0.65	0.65	2.80
Tax	0.00	0.00	3.15
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	8.13	2.33	2.93
Reported Profit After Tax	20.85	43.27	14.39
Extra-ordinary Items	3.46	0.00	5.66
Adjusted Profit After Extra-ordinary item	17.39	43.27	8.73
EPS (Unit Curr.)	1.84	3.82	1.27
EPS (Adj) (Unit Curr.)	1.84	3.82	1.27
Calculated EPS (Unit Curr.)	1.84	3.82	1.27
Calculated EPS (Adj) (Unit Curr.)	1.84	3.82	1.27
Calculated EPS (Ann.) (Unit Curr.)	7.36	15.26	5.08
Calculated EPS (Adj) (Ann.) (Unit Curr.)	7.36	15.26	5.08
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	11.34	11.34	11.34
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	49.58	74.79	39.97
PBDTM(%)	46.14	70.33	35.93
PATM(%)	32.47	65.80	22.23
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	1.84	3.82	1.27