Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	6.71	5.51	5.24
Other Operating Income	0.00	0.00	0.00
Other Income	-0.02	0.02	0.09
Total Income	6.70	5.53	5.33
Total Expenditure	6.62	5.35	5.68
PBIDT	0.07	0.18	-0.36
Interest	0.00	0.00	0.00
PBDT	0.07	0.18	-0.36
Depreciation	0.01	0.00	0.01
Tax	0.02	0.04	-0.03
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	0.04	0.14	-0.34
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	0.04	0.14	-0.34
EPS (Unit Curr.)	0.04	0.13	-0.33
EPS (Adj) (Unit Curr.)	0.04	0.13	-0.33
Calculated EPS (Unit Curr.)	0.04	0.14	-0.33
Calculated EPS (Adj) (Unit Curr.)	0.04	0.14	-0.33
Calculated EPS (Ann.) (Unit Curr.)	0.17	0.56	-1.31
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.17	0.56	-1.31
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	10.19	10.19	10.19
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	1.04	3.27	-6.87
PBDTM(%)	1.04	3.27	-6.87
PATM(%)	0.60	2.54	-6.49
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.04	0.13	-0.33