Equity Analysis

Particulars	Jun 2024	Mar 2024	Dec 2023
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	11161.87	17369.25	11458.90
Total Income	122687.85	128411.88	118192.68
Total Expenditure	29288.16	31886.67	38726.40
PBIDT	93399.69	96525.21	79466.28
Interest	70400.53	69387.44	66918.05
PBDT	22999.16	27137.77	12548.23
Depreciation	0.00	0.00	0.00
Tax	5964.00	6439.42	3384.27
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	17035.16	20698.35	9163.96
Extra-ordinary Items	0.00	0.00	-5185.12
Adjusted Profit After Extra-ordinary item	17035.16	20698.35	14349.08
EPS (Unit Curr.)	19.09	23.19	10.27
EPS (Adj) (Unit Curr.)	19.09	23.19	10.27
Calculated EPS (Unit Curr.)	19.09	23.19	10.27
Calculated EPS (Adj) (Unit Curr.)	19.09	23.19	10.27
Calculated EPS (Ann.) (Unit Curr.)	76.35	92.77	41.07
Calculated EPS (Adj) (Ann.) (Unit Curr.)	76.35	92.77	41.07
Book Value (Unit Curr.)	0.00	363.84	0.00
Dividend (%)	0.00	0.00	0.00
Equity	892.46	892.46	892.46
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	83.75	86.93	74.45
PBDTM(%)	20.62	24.44	11.76
PATM(%)	15.27	18.64	8.59
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	19.09	23.19	10.27