Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	1276.69	1009.56	1173.97
Other Operating Income	0.00	0.00	0.00
Other Income	49.14	37.75	36.88
Total Income	1325.83	1047.31	1210.85
Total Expenditure	527.60	360.87	526.13
PBIDT	798.23	686.44	684.72
Interest	73.61	51.16	57.86
PBDT	724.62	635.28	626.86
Depreciation	23.17	20.75	20.10
Tax	154.00	128.40	141.65
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	10.92	22.28	5.83
Reported Profit After Tax	536.53	463.85	459.28
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	536.53	463.85	459.28
EPS (Unit Curr.)	14.76	12.76	12.63
EPS (Adj) (Unit Curr.)	14.76	12.76	12.63
Calculated EPS (Unit Curr.)	14.76	12.76	12.63
Calculated EPS (Adj) (Unit Curr.)	14.76	12.76	12.63
Calculated EPS (Ann.) (Unit Curr.)	59.02	51.03	50.53
Calculated EPS (Adj) (Ann.) (Unit Curr.)	59.02	51.03	50.53
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	20.00	20.00
Equity	363.60	363.60	363.60
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	62.52	67.99	58.33
PBDTM(%)	56.76	62.93	53.40
PATM(%)	42.03	45.95	39.12
Dividend Per Share(Rs)	0.00	2.00	2.00
Diluted EPS	14.76	12.76	12.63