Equity Analysis

Particulars	Dec 2016	Sep 2016	Jun 2016
Gross Sales	0.00	0.15	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	0.11	0.01	0.10
Total Income	0.11	0.15	0.10
Total Expenditure	0.13	0.51	0.26
PBIDT	-0.02	-0.36	-0.16
Interest	0.97	0.97	0.97
PBDT	-0.99	-1.33	-1.13
Depreciation	1.02	1.02	1.02
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	-2.01	-2.35	-2.15
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-2.01	-2.35	-2.15
EPS (Unit Curr.)	-0.10	-0.11	-0.10
EPS (Adj) (Unit Curr.)	-0.10	-0.11	-0.10
Calculated EPS (Unit Curr.)	0.00	0.00	0.00
Calculated EPS (Adj) (Unit Curr.)	0.00	0.00	0.00
Calculated EPS (Ann.) (Unit Curr.)	0.00	0.00	0.00
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.00	0.00	0.00
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	20.65	20.65	20.65
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	69846581.00	69846581.00	69846581.00
Public Shareholding (% in Equity)	33.82	33.82	33.82
Pledged/Encumbered - No. of Shares	136652098.00	136652098.00	136652098.00
Pledged/Encumbered - % in Total Promoters Holding	99.98	99.98	66.98
Pledged/Encumbered - % in Total Equity	66.17	66.17	66.17
Non Encumbered - No. of Shares	25000.00	25000.00	25000.00
Non Encumbered - % in Total Promoters Holding	0.02	0.02	0.02
Non Encumbered - % in Total Equity	0.01	0.01	0.01
PBIDTM(%)	0.00	-276.92	0.00
PBDTM(%)	0.00	-1023.08	0.00
PATM(%)	0.00	-1807.69	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-0.10	-0.11	-0.10