Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	42.67	30.42	27.06
Other Operating Income	0.00	0.00	0.00
Other Income	39.22	1.33	2.58
Total Income	81.89	31.75	29.65
Total Expenditure	42.58	30.01	27.86
PBIDT	39.31	1.74	1.78
Interest	4.62	4.90	5.00
PBDT	34.69	-3.17	-3.22
Depreciation	0.18	0.18	0.19
Tax	5.02	0.04	0.05
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.05	-0.06	-0.06
Reported Profit After Tax	29.54	-3.33	-3.40
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	29.54	-3.33	-3.40
EPS (Unit Curr.)	0.88	-0.10	-0.10
EPS (Adj) (Unit Curr.)	0.88	-0.10	-0.10
Calculated EPS (Unit Curr.)	0.88	-0.10	-0.10
Calculated EPS (Adj) (Unit Curr.)	0.88	-0.10	-0.10
Calculated EPS (Ann.) (Unit Curr.)	3.51	-0.40	-0.40
Calculated EPS (Adj) (Ann.) (Unit Curr.)	3.51	-0.40	-0.40
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	50.00	0.00
Equity	67.27	67.27	67.27
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	92.13	5.72	6.58
PBDTM(%)	81.30	-10.42	-11.90
PATM(%)	69.23	-10.95	-12.56
Dividend Per Share(Rs)	0.00	1.00	0.00
Diluted EPS	0.88	-0.10	-0.10