Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	2.00	4.05	1.00
Other Operating Income	0.00	0.00	0.00
Other Income	-0.64	0.43	0.55
Total Income	1.36	4.48	1.56
Total Expenditure	1.80	4.91	1.69
PBIDT	-0.44	-0.43	-0.13
Interest	0.01	0.01	0.08
PBDT	-0.45	-0.44	-0.22
Depreciation	0.07	0.07	0.07
Tax	0.00	0.00	-0.01
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.05	0.00	-0.05
Reported Profit After Tax	-0.57	-0.51	-0.23
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.57	-0.51	-0.23
EPS (Unit Curr.)	-0.20	-0.18	-0.08
EPS (Adj) (Unit Curr.)	-0.20	-0.18	-0.08
Calculated EPS (Unit Curr.)	-0.20	-0.18	-0.08
Calculated EPS (Adj) (Unit Curr.)	-0.20	-0.18	-0.08
Calculated EPS (Ann.) (Unit Curr.)	-0.81	-0.72	-0.33
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-0.81	-0.72	-0.33
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	28.01	28.01	28.01
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-22.00	-10.62	-13.00
PBDTM(%)	-22.50	-10.86	-22.00
PATM(%)	-28.50	-12.59	-23.00
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-0.20	-0.18	-0.08