Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	2019.96	2006.16	1878.77
Other Operating Income	0.00	0.00	0.00
Other Income	124.30	115.21	123.06
Total Income	2144.26	2121.37	2001.84
Total Expenditure	1967.88	1906.03	1884.76
PBIDT	176.39	215.33	117.08
Interest	30.40	28.05	26.96
PBDT	145.99	187.29	90.12
Depreciation	126.90	115.31	186.40
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	19.09	71.98	-96.29
Extra-ordinary Items	-0.29	-5.38	-57.06
Adjusted Profit After Extra-ordinary item	19.38	77.36	-39.23
EPS (Unit Curr.)	0.26	0.98	-1.31
EPS (Adj) (Unit Curr.)	0.26	0.98	-1.31
Calculated EPS (Unit Curr.)	0.26	0.97	-1.31
Calculated EPS (Adj) (Unit Curr.)	0.26	0.97	-1.31
Calculated EPS (Ann.) (Unit Curr.)	1.03	3.90	-5.23
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.03	3.90	-5.23
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	74.00	73.86	73.68
Reserve & Surplus	9693.22	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	8.73	10.73	6.23
PBDTM(%)	7.23	9.34	4.80
PATM(%)	0.95	3.59	-5.13
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.25	0.95	-1.31