Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	0.06	0.05	0.06
Other Operating Income	0.00	0.00	0.00
Other Income	0.00	0.00	-2.72
Total Income	0.06	0.05	-2.67
Total Expenditure	0.10	0.14	1.05
PBIDT	-0.04	-0.08	-3.72
Interest	0.06	0.06	0.07
PBDT	-0.09	-0.14	-3.78
Depreciation	0.00	0.00	0.01
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	-0.10	-0.14	-3.80
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.10	-0.14	-3.80
EPS (Unit Curr.)	-0.05	-0.07	-1.95
EPS (Adj) (Unit Curr.)	-0.05	-0.07	-1.95
Calculated EPS (Unit Curr.)	-0.05	-0.07	-1.95
Calculated EPS (Adj) (Unit Curr.)	-0.05	-0.07	-1.95
Calculated EPS (Ann.) (Unit Curr.)	-0.20	-0.30	-7.82
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-0.20	-0.30	-7.82
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	19.45	19.45	19.45
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-66.67	-160.00	-6200.00
PBDTM(%)	-150.00	-280.00	-6300.00
PATM(%)	-166.67	-280.00	-6333.33
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-0.05	-0.07	-1.95