Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	1202.97	1265.73	1428.35
Other Operating Income	0.00	0.00	0.00
Other Income	22.94	20.65	125.89
Total Income	1225.91	1286.38	1554.24
Total Expenditure	989.08	1106.40	1213.78
PBIDT	236.83	179.98	340.46
Interest	134.14	125.30	139.98
PBDT	102.69	54.68	200.48
Depreciation	16.49	16.18	12.30
Tax	14.43	7.97	39.80
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	21.57	7.78	109.62
Reported Profit After Tax	50.20	22.75	38.76
Extra-ordinary Items	0.00	0.00	16.61
Adjusted Profit After Extra-ordinary item	50.20	22.75	22.15
EPS (Unit Curr.)	0.30	0.14	0.24
EPS (Adj) (Unit Curr.)	0.30	0.14	0.24
Calculated EPS (Unit Curr.)	0.30	0.14	0.26
Calculated EPS (Adj) (Unit Curr.)	0.30	0.14	0.26
Calculated EPS (Ann.) (Unit Curr.)	1.20	0.54	1.02
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.20	0.54	1.02
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	167.99	167.97	151.31
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	19.69	14.22	23.84
PBDTM(%)	8.54	4.32	14.04
PATM(%)	4.17	1.80	2.71
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.30	0.14	0.24