Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	0.70	1.34	0.15
Other Operating Income	0.00	0.00	0.00
Other Income	-0.17	0.85	1.01
Total Income	0.53	2.18	1.16
Total Expenditure	0.92	1.02	0.43
PBIDT	-0.39	1.16	0.74
Interest	0.00	0.00	0.00
PBDT	-0.40	1.16	0.73
Depreciation	0.03	0.03	0.03
Tax	0.09	0.17	0.08
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.07	0.15	-0.32
Reported Profit After Tax	-0.44	0.81	0.94
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.44	0.81	0.94
EPS (Unit Curr.)	-0.41	0.75	0.87
EPS (Adj) (Unit Curr.)	-0.41	0.75	0.87
Calculated EPS (Unit Curr.)	-0.41	0.75	0.87
Calculated EPS (Adj) (Unit Curr.)	-0.41	0.75	0.87
Calculated EPS (Ann.) (Unit Curr.)	-1.64	3.01	3.49
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-1.64	3.01	3.49
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	10.78	10.78	10.78
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-55.71	86.57	493.33
PBDTM(%)	-57.14	86.57	486.67
PATM(%)	-62.86	60.45	626.67
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-0.41	0.75	0.87