Equity Analysis

Particulars	Sep 2023	Jun 2023	Mar 2023
Gross Sales	8.42	7.07	4.19
Other Operating Income	0.00	0.00	0.00
Other Income	0.93	0.36	-1.02
Total Income	9.34	7.43	3.17
Total Expenditure	9.07	7.21	102.57
PBIDT	0.27	0.22	-99.40
Interest	0.23	0.25	0.05
PBDT	0.05	-0.03	-99.45
Depreciation	0.52	0.51	0.54
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.26	0.07	-1.91
Reported Profit After Tax	-0.73	-0.61	-98.08
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.73	-0.61	-98.08
EPS (Unit Curr.)	0.00	-0.24	-39.25
EPS (Adj) (Unit Curr.)	0.00	-0.24	-39.25
Calculated EPS (Unit Curr.)	-0.29	-0.24	-39.23
Calculated EPS (Adj) (Unit Curr.)	-0.29	-0.24	-39.23
Calculated EPS (Ann.) (Unit Curr.)	-1.17	-0.98	-156.93
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-1.17	-0.98	-156.93
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	25.00	25.00	25.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	3.21	3.11	-2372.32
PBDTM(%)	0.59	-0.42	-2373.51
PATM(%)	-8.67	-8.63	-2340.81
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.00	-0.24	-39.25