Equity Analysis

Particulars	Jun 2024	Mar 2024	Dec 2023
Gross Sales	107.63	121.39	111.26
Other Operating Income	0.00	0.00	0.00
Other Income	16.51	64.83	12.96
Total Income	124.15	186.22	124.22
Total Expenditure	70.29	111.32	92.62
PBIDT	53.85	74.90	31.60
Interest	1.12	1.61	1.36
PBDT	52.73	73.29	30.24
Depreciation	1.64	1.97	1.80
Tax	12.77	5.18	7.12
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.12	-0.39	0.56
Reported Profit After Tax	38.20	66.53	20.77
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	38.20	66.53	20.77
EPS (Unit Curr.)	1.03	1.79	0.56
EPS (Adj) (Unit Curr.)	1.03	1.79	0.56
Calculated EPS (Unit Curr.)	1.03	1.79	0.56
Calculated EPS (Adj) (Unit Curr.)	1.03	1.79	0.56
Calculated EPS (Ann.) (Unit Curr.)	4.12	7.17	2.24
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.12	7.17	2.24
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	27.00
Equity	74.25	74.25	74.25
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	50.03	61.70	28.40
PBDTM(%)	48.99	60.38	27.18
PATM(%)	35.49	54.81	18.67
Dividend Per Share(Rs)	0.00	0.00	0.54
Diluted EPS	1.03	1.76	0.56