Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	42.20	51.81	32.10
Total Income	376.79	380.64	337.94
Total Expenditure	150.66	140.08	139.99
PBIDT	226.13	240.56	197.95
Interest	206.25	208.00	205.95
PBDT	19.88	32.56	-8.00
Depreciation	0.00	0.00	0.00
Tax	0.03	6.75	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	19.85	25.81	-8.00
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	19.85	25.81	-8.00
EPS (Unit Curr.)	0.78	1.02	-0.32
EPS (Adj) (Unit Curr.)	0.78	0.83	-0.26
Calculated EPS (Unit Curr.)	0.78	1.02	-0.32
Calculated EPS (Adj) (Unit Curr.)	0.78	0.83	-0.26
Calculated EPS (Ann.) (Unit Curr.)	3.14	4.08	-1.26
Calculated EPS (Adj) (Ann.) (Unit Curr.)	3.14	3.31	-1.02
Book Value (Unit Curr.)	0.00	41.72	40.64
Dividend (%)	0.00	0.00	0.00
Equity	253.01	253.01	253.01
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	67.58	73.16	64.72
PBDTM(%)	5.94	9.90	-2.62
PATM(%)	5.93	7.85	-2.62
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.78	1.02	-0.32