Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	1512.01	1406.60	1198.99
Total Income	9341.15	9137.09	8918.14
Total Expenditure	2915.19	2928.87	2769.51
PBIDT	6425.96	6208.22	6148.63
Interest	5605.62	5530.05	5475.11
PBDT	820.34	678.17	673.52
Depreciation	0.00	0.00	0.00
Tax	208.07	125.13	171.09
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	612.27	553.04	502.43
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	612.27	553.04	502.43
EPS (Unit Curr.)	0.20	0.18	0.16
EPS (Adj) (Unit Curr.)	0.20	0.18	0.16
Calculated EPS (Unit Curr.)	0.20	0.18	0.16
Calculated EPS (Adj) (Unit Curr.)	0.20	0.18	0.16
Calculated EPS (Ann.) (Unit Curr.)	0.78	0.71	0.64
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.78	0.71	0.64
Book Value (Unit Curr.)	15.00	14.80	14.60
Dividend (%)	0.00	0.00	0.00
Equity	6270.17	6269.38	6267.13
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	82.08	80.31	79.65
PBDTM(%)	10.48	8.77	8.73
PATM(%)	7.82	7.15	6.51
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.19	0.18	0.16