Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	15.20	19.34	14.30
Other Operating Income	0.00	0.00	0.00
Other Income	13.86	0.61	15.80
Total Income	29.06	19.96	30.10
Total Expenditure	14.89	18.98	14.24
PBIDT	14.18	0.98	15.86
Interest	0.00	0.00	0.00
PBDT	14.18	0.98	15.86
Depreciation	0.02	0.02	0.03
Tax	0.23	0.24	2.68
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.02
Reported Profit After Tax	13.92	0.72	13.12
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	13.92	0.72	13.12
EPS (Unit Curr.)	452.89	23.26	426.88
EPS (Adj) (Unit Curr.)	452.89	23.26	426.88
Calculated EPS (Unit Curr.)	452.89	23.26	426.88
Calculated EPS (Adj) (Unit Curr.)	452.89	23.26	426.88
Calculated EPS (Ann.) (Unit Curr.)	1811.55	93.05	1707.53
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1811.55	93.05	1707.53
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	3.07	3.07	3.07
Reserve & Surplus	0.00	0.00	0.00
Face Value	100.00	100.00	100.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	93.29	5.07	110.91
PBDTM(%)	93.29	5.07	110.91
PATM(%)	91.58	3.72	91.75
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	452.89	23.26	426.88