Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	638.06	44.84	148.61	302.97	349.25	-105.03
Other Income	0.00	0.00	35.65	7.84	0.00	0.09
Total Income	638.06	44.84	184.26	310.81	349.25	-104.94
EXPENDITURE :
Operating Expenses & Administrative Expenses	47.41	1.68	7.04	82.04	8.75	11.04
Miscellaneous Expenses	4.34	-6.18	0.35	0.14	18.91	5.00
Interest	10.27	0.00	0.00	110.57	127.76	247.89
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	42.73	0.00	0.00	0.00	0.00	0.00
Total Expenditure	104.75	-4.50	7.39	192.75	155.42	263.93
Gross Profit	533.31	49.34	176.87	118.06	193.83	-368.87
Depreciation	12.31	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	521.00	49.34	176.87	118.06	193.83	-368.87
Tax	125.46	8.70	10.20	3.71	12.90	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	13.07	9.39	-1.37	-8.71	-49.01	32.81
Reported Net Profit	382.47	31.25	168.04	123.06	229.94	-401.68
Extraordinary Items	0.00	0.00	-0.24	0.00	0.00	0.00
Adjusted Net Profit	382.47	31.25	168.28	123.06	229.94	-401.68
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	163.33	1027.30	892.96	794.65	610.76	1012.44
Appropriations	0.00	888.92	0.00	0.00	0.00	0.00
P & L Balance carried down	469.30	163.33	1027.30	892.96	794.65	610.76
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.60	154.70	831.88	609.21	1138.32	-1988.51
Earnings Per Share(Adj)-Unit Curr	0.60	154.70	831.88	609.21	1138.32	-1988.51
Book Value-Unit Curr	38.46	87627.03	11028.32	10196.44	9587.23	8448.91
Book Value(Adj)-Unit Curr	38.46	87627.03	11028.32	10196.44	9587.23	8448.91