Equity Analysis

Particulars(INCOME)	Jun 2000 ( Cr)	Jun 1999 ( Cr)
Sales Turnover / Operating Income	42.63	16.10
Excise Duty	0.00	0.00
Net Sales	42.63	16.10
Other Income	0.02	0.21
Stock Adjustments	0.00	0.00
Total Income	42.65	16.31
EXPENDITURE :
Raw Materials	0.00	0.00
Power & Fuel Cost	0.00	0.00
Other Manufacturing Expenses	0.00	0.00
Employee Cost	0.39	0.24
Selling & Administrative Expenses	3.75	2.84
Miscellaneous Expenses	48.44	36.90
Less : Pre-operative Expenses Capitalised	0.00	0.00
Total Expenditure	52.58	39.98
Operating Profit	-9.93	-23.67
Interest	0.00	0.00
Gross Profit	-9.93	-23.67
Depreciation	0.00	0.00
Profit Before Tax	-9.93	-23.67
Tax	0.00	0.00
Fringe Benefit tax	0.00	0.00
Deferred Tax	0.00	0.00
Reported Net Profit	-9.93	-23.67
Extraordinary Items	0.00	0.00
Adjusted Net Profit	-9.93	-23.67
Adjustment below Net Profit	0.27	0.40
P & L Balance brought forward	0.00	0.00
Statutory Appropriations	0.00	0.00
Appropriations	-9.66	-23.27
P & L Balance carried down	0.00	0.00
Dividend	0.00	0.00
Preference Dividend	0.00	0.00
Equity Dividend %	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00
Earnings Per Share-Unit Curr	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	0.00	0.00
Book Value-Unit Curr	0.00	0.00
Book Value(Adj)-Unit Curr	0.00	0.00