Equity Analysis

Company Profile

Profit & Loss

Diligent Media Corporation Ltd

Industry : Entertainment / Electronic Media Software

BSE Code

ISIN Demat

Book Value()

540789

INE016M01021

-21.8678135

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

DNAMEDIA

11.2

59.32

EPS(TTM)

Face Value()

Div & Yield %:

0.45

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	9.70	9.44	6.48	3.15	1.40	1.53
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	9.70	9.44	6.48	3.15	1.40	1.53
Other Income	189.62	201.77	31.61	0.10	0.00	0.00
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	199.32	211.21	38.09	3.25	1.40	1.53
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	4.97	4.55	1.25	0.00	0.00	0.00
Other Manufacturing Expenses	0.35	0.06	0.00	0.00	0.00	0.00
Selling & Administrative Expenses	2.76	12.83	12.89	0.00	0.00	0.00
Miscellaneous Expenses	12.20	0.85	0.01	48.86	66.16	59.16
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	20.28	18.29	14.14	48.86	66.16	59.16
Operating Profit	179.04	192.93	23.95	-45.62	-64.75	-57.63
Interest	0.14	0.01	0.00	0.00	0.00	0.00
Gross Profit	178.90	192.92	23.95	-45.62	-64.75	-57.63
Depreciation	0.13	0.10	0.00	0.00	0.00	0.00
Profit Before Tax	178.77	192.82	23.95	-45.62	-64.75	-57.63
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	41.95	32.12	0.00	0.00	0.00	0.00
Reported Net Profit	136.82	160.70	23.95	-45.62	-64.75	-57.63
Extraordinary Items	130.11	106.12	30.87	-48.56	0.00	0.00
Adjusted Net Profit	6.71	54.58	-6.92	2.94	-64.75	-57.63
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.38	0.27
P & L Balance brought forward	-581.10	-741.80	-765.75	-720.05	-655.68	-598.32
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-444.28	-581.10	-741.80	-765.67	-720.05	-655.68
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	11.62	13.65	2.03	-3.88	-5.50	-4.90
Earnings Per Share(Adj)-Unit Curr	11.62	13.65	2.03	-3.88	-5.50	-4.90
Book Value-Unit Curr	-21.87	-33.49	-47.15	-49.18	-45.31	-39.84
Book Value(Adj)-Unit Curr	-21.87	-33.49	-47.15	-49.18	-45.31	-39.84