Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	0.60	1.42	2.04	1.03	0.99	4.69
Other Income	0.00	0.28	0.00	0.00	0.00	0.00
Total Income	0.60	1.70	2.04	1.03	0.99	4.69
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.44	0.92	1.18	0.35	0.32	4.19
Miscellaneous Expenses	0.09	0.08	0.15	0.15	0.15	0.09
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.18	0.28	0.43	0.42	0.40	0.32
Total Expenditure	0.71	1.28	1.76	0.92	0.87	4.60
Gross Profit	-0.12	0.41	0.28	0.10	0.11	0.08
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	-0.12	0.41	0.28	0.10	0.11	0.08
Tax	0.00	0.09	0.07	0.02	0.10	0.02
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	-0.12	0.31	0.21	0.08	0.01	0.06
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	-0.12	0.31	0.21	0.08	0.01	0.06
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	1.47	1.16	0.96	0.87	0.86	0.80
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	1.35	1.47	1.16	0.96	0.87	0.86
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.00	0.01	0.01	0.00	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	0.00	0.01	0.01	0.00	0.00	0.00
Book Value-Unit Curr	1.10	1.10	1.10	1.09	1.09	1.08
Book Value(Adj)-Unit Curr	1.10	1.10	1.10	1.09	1.09	1.08