Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	6.95	4.91	1.74	3.80	1.47	0.22
Other Income	0.01	0.78	0.38	0.01	0.45	0.00
Total Income	6.96	5.69	2.12	3.81	1.92	0.22
EXPENDITURE :
Operating Expenses & Administrative Expenses	3.65	2.36	1.76	5.81	1.81	0.58
Miscellaneous Expenses	0.01	0.10	0.00	1.13	0.02	0.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.26	0.20	0.15	0.16	0.19	0.24
Total Expenditure	3.92	2.66	1.91	7.10	2.02	0.83
Gross Profit	3.04	3.02	0.22	-3.28	-0.09	-0.62
Depreciation	0.04	0.04	0.06	0.09	0.12	0.16
Profit Before Tax	3.00	2.98	0.16	-3.37	-0.21	-0.78
Tax	0.80	0.48	0.01	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.10	0.00	0.00	0.00	-0.03	-0.02
Reported Net Profit	2.09	2.50	0.14	-3.37	-0.19	-0.76
Extraordinary Items	0.00	0.00	0.37	-1.13	0.00	0.00
Adjusted Net Profit	2.09	2.50	-0.23	-2.24	-0.19	-0.76
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	2.20	-0.29	-0.43	2.93	3.12	3.88
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	4.30	2.20	-0.29	-0.43	2.93	3.12
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.73	0.87	0.10	-2.33	-0.13	0.00
Earnings Per Share(Adj)-Unit Curr	0.73	0.87	0.05	-1.17	-0.13	0.00
Book Value-Unit Curr	12.83	12.10	22.47	22.38	24.71	24.84
Book Value(Adj)-Unit Curr	12.83	12.10	11.24	11.19	24.71	12.42