Equity Analysis

Company Profile

Profit & Loss

Neopolitan Pizza and Foods Ltd

Industry : Trading

BSE Code

ISIN Demat

Book Value()

544269

INE471R01019

16.4254706

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

NEO

13.79

29.07

EPS(TTM)

Face Value()

Div & Yield %:

1.24

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2017 ( Cr)
Sales Turnover	44.00	20.04	16.30	6.71	1.24	6.35
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.27
Net Sales	44.00	20.04	16.30	6.71	1.24	6.08
Other Income	0.01	0.01	0.01	0.00	0.07	0.14
Stock Adjustments	0.10	4.17	0.00	-0.03	-0.01	0.01
Total Income	44.11	24.22	16.31	6.68	1.30	6.23
EXPENDITURE :
Raw Materials	39.68	21.19	14.79	5.88	0.23	2.38
Power & Fuel Cost	0.05	0.06	0.02	0.01	0.04	0.24
Employee Cost	0.63	0.34	0.22	0.08	0.32	1.04
Other Manufacturing Expenses	0.01	0.00	0.00	0.00	0.08	0.05
Selling & Administrative Expenses	0.41	0.34	0.32	0.16	0.18	1.55
Miscellaneous Expenses	0.05	0.03	0.02	0.09	0.39	0.25
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	40.82	21.96	15.38	6.22	1.24	5.52
Operating Profit	3.30	2.26	0.93	0.45	0.08	0.72
Interest	0.04	0.30	0.19	0.14	0.22	0.23
Gross Profit	3.26	1.96	0.74	0.31	-0.14	0.49
Depreciation	0.42	0.42	0.43	0.19	0.19	0.31
Profit Before Tax	2.84	1.54	0.31	0.12	-0.33	0.18
Tax	0.75	0.27	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.02	0.10	0.13	0.01	-0.07	0.10
Reported Net Profit	2.11	1.17	0.18	0.12	-0.25	0.09
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	2.11	1.17	0.18	0.12	-0.25	0.09
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.25	0.00
P & L Balance brought forward	0.03	-1.14	-1.32	-1.44	0.00	-0.16
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	2.14	0.03	-1.14	-1.32	0.00	-0.07
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.92	1.06	0.21	0.39	-6.28	2.25
Earnings Per Share(Adj)-Unit Curr	1.92	1.06	0.21	0.39	-6.28	2.25
Book Value-Unit Curr	14.48	12.56	9.27	7.26	-12.22	20.56
Book Value(Adj)-Unit Curr	14.48	12.56	9.27	7.26	-12.22	20.56