Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	1.64	1.57	1.83	1.39	1.05	2.28
Other Income	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1.64	1.57	1.83	1.39	1.05	2.28
EXPENDITURE :
Operating Expenses & Administrative Expenses	1.34	0.95	1.08	0.84	0.70	0.64
Miscellaneous Expenses	0.80	0.00	0.08	0.00	0.02	0.05
Interest	0.02	0.00	0.00	0.00	0.01	0.01
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.18	0.15	0.01	0.01	0.01	0.03
Total Expenditure	2.34	1.10	1.17	0.85	0.74	0.73
Gross Profit	-0.70	0.46	0.66	0.53	0.32	1.53
Depreciation	0.18	0.13	0.10	0.06	0.12	0.13
Profit Before Tax	-0.88	0.33	0.56	0.47	0.20	1.40
Tax	0.02	0.12	0.16	0.10	0.07	0.42
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.01	-0.01	-0.04	-0.02	-0.02	-0.02
Reported Net Profit	-0.89	0.23	0.43	0.39	0.16	1.01
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	-0.89	0.23	0.43	0.39	0.16	1.01
Adjustment below Net Profit	0.02	-0.04	0.06	0.01	0.00	0.00
P & L Balance brought forward	2.82	2.63	2.13	1.73	1.57	0.57
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	1.95	2.82	2.63	2.13	1.73	1.57
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-2.48	0.64	1.21	1.08	0.44	2.80
Earnings Per Share(Adj)-Unit Curr	-2.48	0.64	1.21	1.08	0.44	2.80
Book Value-Unit Curr	15.54	17.95	17.42	16.03	14.92	14.50
Book Value(Adj)-Unit Curr	15.54	17.95	17.42	16.03	14.92	14.50