Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	0.37	0.06	2.93	2.71	1.29	5.01
Other Income	0.09	0.00	0.00	0.00	0.00	0.00
Total Income	0.46	0.06	2.93	2.71	1.29	5.01
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.56	0.29	2.82	0.46	1.66	4.97
Miscellaneous Expenses	0.00	0.66	0.00	0.00	10.16	4.36
Interest	0.00	0.00	0.05	0.01	0.12	0.12
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.25	0.21	0.13	0.36	0.46	0.62
Total Expenditure	0.81	1.16	3.00	0.83	12.40	10.07
Gross Profit	-0.34	-1.09	-0.08	1.86	-11.12	-5.05
Depreciation	0.01	0.03	0.05	0.06	0.09	0.08
Profit Before Tax	-0.35	-1.12	-0.13	1.80	-11.21	-5.13
Tax	0.00	0.01	0.02	0.00	0.00	0.05
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.03	0.00	0.00	0.00	-0.01	-0.09
Reported Net Profit	-0.38	-1.13	-0.16	1.80	-11.20	-5.10
Extraordinary Items	0.09	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	-0.47	-1.13	-0.16	1.80	-11.20	-5.10
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-15.03	-13.89	-13.74	-15.54	-4.33	0.76
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-15.41	-15.03	-13.89	-13.74	-15.54	-4.33
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.02	-0.06	-0.01	0.09	-0.59	-0.27
Earnings Per Share(Adj)-Unit Curr	-0.02	-0.06	-0.01	0.09	-0.59	-0.27
Book Value-Unit Curr	0.82	0.61	0.68	0.62	0.45	1.07
Book Value(Adj)-Unit Curr	0.82	0.61	0.68	0.62	0.45	1.07