Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Operating Income	1.00	3.49	4.94	5.44	2.18	0.24
Other Income	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1.00	3.49	4.94	5.44	2.18	0.24
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.42	2.70	2.65	8.54	2.11	0.12
Miscellaneous Expenses	0.00	0.01	0.66	0.08	0.20	0.18
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.10	0.21	0.28	0.19	0.08	0.02
Total Expenditure	0.52	2.92	3.59	8.81	2.39	0.32
Gross Profit	0.49	0.57	1.35	-3.36	-0.22	-0.09
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	0.49	0.57	1.35	-3.36	-0.22	-0.09
Tax	0.05	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.03	0.06	0.31	-0.30	0.00	0.00
Reported Net Profit	0.46	0.51	1.04	-3.06	-0.22	-0.09
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	-0.01
Adjusted Net Profit	0.46	0.51	1.04	-3.06	-0.22	-0.08
Adjustment below Net Profit	-0.09	-0.10	-0.22	0.00	0.00	0.00
P & L Balance brought forward	-2.29	-2.70	-3.52	-0.46	-0.24	-0.14
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-1.92	-2.29	-2.70	-3.52	-0.46	-0.24
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.44	0.55	1.12	-3.30	-0.24	0.00
Earnings Per Share(Adj)-Unit Curr	0.44	0.55	1.12	-3.30	-0.24	0.00
Book Value-Unit Curr	11.03	7.87	7.33	6.22	9.51	9.75
Book Value(Adj)-Unit Curr	11.03	7.87	7.33	6.22	9.51	9.75