Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Operating Income	2075.59	92.10	7.72	152.57	157.94	222.71
Other Income	0.41	3.13	35.20	11.53	11.25	19.57
Total Income	2076.00	95.23	42.92	164.10	169.19	242.28
EXPENDITURE :
Operating Expenses & Administrative Expenses	13.91	11.95	7.46	12.26	10.90	12.79
Miscellaneous Expenses	1.24	0.96	17.31	45.79	23.20	6.19
Interest	0.50	0.00	2.59	0.85	0.00	0.30
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	6.90	10.14	8.47	14.52	21.68	10.93
Total Expenditure	22.55	23.05	35.83	73.42	55.78	30.21
Gross Profit	2053.45	72.18	7.09	90.68	113.41	212.07
Depreciation	0.08	0.10	1.51	13.80	5.17	5.24
Profit Before Tax	2053.37	72.08	5.58	76.88	108.24	206.83
Tax	6.10	0.61	3.17	14.38	-8.94	14.86
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	18.17	17.50	-6.57	-1.68	-10.71	7.97
Reported Net Profit	2029.10	53.97	8.98	64.18	127.89	184.00
Extraordinary Items	-0.01	0.00	-11.49	0.00	0.08	0.04
Adjusted Net Profit	2029.11	53.97	20.47	64.18	127.81	183.96
Adjustment below Net Profit	-0.10	-0.09	-0.11	1.02	-0.22	3.20
P & L Balance brought forward	969.30	919.81	454.08	986.61	1004.67	887.37
Appropriations	2325.46	4.39	-409.23	597.73	145.73	69.90
P & L Balance carried down	672.84	969.30	872.18	454.08	986.61	1004.67
Dividend	0.00	0.00	0.00	502.85	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	120.00	10.00	0.00	31.50	0.00	7.50
Dividend Per Share(Rs)	12.00	1.00	0.00	3.15	0.00	0.75
Earnings Per Share-Unit Curr	12.68	0.34	0.06	0.40	0.80	1.15
Earnings Per Share(Adj)-Unit Curr	12.68	0.34	0.06	0.40	0.80	1.15
Book Value-Unit Curr	59.49	58.83	58.01	57.98	61.26	61.14
Book Value(Adj)-Unit Curr	59.49	58.83	58.01	57.98	61.26	61.14