Equity Analysis

Profit & Loss

    Value Industries Ltd
    Industry :  Domestic Appliances
    BSE Code
    ISIN Demat
    Book Value()
    500945
    INE352A01017
    -429.3365655
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    VALUEIND
    0
    8.9
    EPS(TTM)
    Face Value()
    Div & Yield %:
    0
    10
    0
     
Particulars(INCOME)Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Mar 2017
( Cr)
Mar 2016
( Cr)
Sales Turnover 1.1111.0918.65252.521184.621999.12
Excise Duty0.000.000.0014.0862.7289.92
Net Sales1.1111.0918.65238.441121.901909.20
Other Income 0.511.172.765.064.299.53
Stock Adjustments -0.11-0.65-0.62-171.59-0.53-5.71
Total Income1.5111.6120.7971.911125.661913.02
EXPENDITURE :
Raw Materials 0.416.9382.79504.43967.001580.96
Power & Fuel Cost0.801.361.112.526.139.38
Employee Cost 11.6311.9111.3017.6327.1549.11
Other Manufacturing Expenses 0.280.350.270.8712.761.61
Selling & Administrative Expenses 1.972.233.5517.1825.8385.43
Miscellaneous Expenses 0.000.000.0029.580.023.23
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure15.0922.7799.03572.201038.891729.73
Operating Profit-13.59-11.16-78.23-500.2986.77183.30
Interest 171.73139.80123.51103.54101.67123.30
Gross Profit-185.32-150.96-201.74-603.83-14.9060.00
Depreciation52.0659.9479.0084.2772.4099.06
Profit Before Tax-237.38-210.90-280.74-688.10-87.30-39.06
Tax0.000.000.000.000.00-1.44
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax0.000.00-4.91-56.63-26.86-4.23
Reported Net Profit-237.38-210.90-275.84-631.48-60.44-33.39
Extraordinary Items 0.000.001.57-27.36-0.015.65
Adjusted Net Profit-237.38-210.90-277.41-604.12-60.43-39.04
Adjustment below Net Profit -0.05-0.06-0.430.22-0.140.00
P & L Balance brought forward-1082.41-871.46-595.1936.0796.65-91.70
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 0.000.000.000.000.000.00
P & L Balance carried down-1319.84-1082.41-871.46-595.1936.07-125.08
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %0.000.000.000.000.000.00
Dividend Per Share(Rs)0.000.000.000.000.000.00
Earnings Per Share-Unit Curr-60.58-53.820.000.000.000.00
Earnings Per Share(Adj)-Unit Curr-60.58-53.820.000.000.000.00
Book Value-Unit Curr-250.22-189.65-135.81-65.2196.8062.52
Book Value(Adj)-Unit Curr-250.22-189.65-135.81-65.2196.8062.52