Equity Analysis

Company Profile

Profit & Loss

GTL Infrastructure Ltd

Industry : Telecommunications - Equipment

BSE Code

ISIN Demat

Book Value()

532775

INE221H01019

-4.2945507

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

GTLINFRA

2113.5

EPS(TTM)

Face Value()

Div & Yield %:

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	1372.01	1457.86	1462.73	1409.68	1416.94	1500.21
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1372.01	1457.86	1462.73	1409.68	1416.94	1500.21
Other Income	51.24	27.47	14.16	39.16	20.29	11.97
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1423.25	1485.33	1476.89	1448.84	1437.23	1512.18
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	687.24	679.76	720.69	683.80	685.20	742.72
Employee Cost	71.77	63.40	62.07	61.42	61.41	67.05
Other Manufacturing Expenses	109.36	139.37	161.27	190.07	180.50	342.61
Selling & Administrative Expenses	79.53	68.25	63.20	51.52	126.58	90.25
Miscellaneous Expenses	73.63	1065.96	707.26	522.50	950.42	651.97
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1021.53	2016.74	1714.49	1509.31	2004.11	1894.60
Operating Profit	401.72	-531.41	-237.60	-60.47	-566.88	-382.42
Interest	805.09	781.93	733.88	663.12	662.22	533.43
Gross Profit	-403.37	-1313.34	-971.48	-723.59	-1229.10	-915.85
Depreciation	277.99	503.57	503.19	547.18	634.44	623.55
Profit Before Tax	-681.36	-1816.91	-1474.67	-1270.77	-1863.54	-1539.40
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	-681.36	-1816.91	-1474.67	-1270.77	-1863.54	-1539.40
Extraordinary Items	-15.95	-920.12	-685.52	-526.78	-854.50	-576.85
Adjusted Net Profit	-665.41	-896.79	-789.15	-743.99	-1009.04	-962.55
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-18136.74	-16319.83	-14845.16	-13574.39	-11710.85	-10171.45
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-18818.10	-18136.74	-16319.83	-14845.16	-13574.39	-11710.85
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.53	-1.43	-1.17	-1.02	-1.51	0.00
Earnings Per Share(Adj)-Unit Curr	-0.53	-1.43	-1.17	-1.02	-1.51	0.00
Book Value-Unit Curr	-4.17	-3.78	-2.41	-1.36	-0.50	1.02
Book Value(Adj)-Unit Curr	-4.17	-3.78	-2.41	-1.36	-0.50	1.02