Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1.70	0.67	30.67	65.26
Excise Duty	0.00	0.00	0.00	0.00
Net Sales	1.70	0.67	30.67	65.26
Other Income	0.50	0.48	2.31	1.24
Stock Adjustments	0.00	0.00	-1.51	1.94
Total Income	2.20	1.15	31.47	68.44
EXPENDITURE :
Raw Materials	0.00	0.00	26.30	65.55
Power & Fuel Cost	0.01	0.00	0.00	0.00
Employee Cost	0.22	0.16	0.43	0.01
Other Manufacturing Expenses	0.01	0.01	0.98	1.40
Selling & Administrative Expenses	0.20	0.16	2.17	0.31
Miscellaneous Expenses	3.47	0.01	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00
Total Expenditure	3.91	0.34	29.88	67.27
Operating Profit	-1.71	0.82	1.58	1.16
Interest	0.09	0.08	0.05	0.01
Gross Profit	-1.80	0.74	1.53	1.15
Depreciation	0.02	0.01	0.00	0.01
Profit Before Tax	-1.82	0.73	1.53	1.14
Tax	0.07	0.12	0.48	0.29
Fringe Benefit tax	0.00	0.00	0.00	0.00
Deferred Tax	0.02	0.02	-0.08	0.00
Reported Net Profit	-1.90	0.59	1.12	0.86
Extraordinary Items	-3.16	0.23	0.00	0.00
Adjusted Net Profit	1.26	0.36	1.12	0.86
Adjustment below Net Profit	0.00	0.00	0.00	0.00
P & L Balance brought forward	2.56	1.98	0.86	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00
P & L Balance carried down	0.66	2.56	1.98	0.86
Dividend	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-9.50	3.20	6.12	7.97
Earnings Per Share(Adj)-Unit Curr	-9.50	3.20	6.12	7.97
Book Value-Unit Curr	49.96	50.40	47.19	24.91
Book Value(Adj)-Unit Curr	49.96	50.40	47.19	24.91