Equity Analysis

Company Profile

Profit & Loss

Promax Power Ltd

Industry : Engineering - Turnkey Services

BSE Code

ISIN Demat

Book Value()

543375

INE0I2F01015

11.08188

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

81.18

111.63

EPS(TTM)

Face Value()

Div & Yield %:

0.55

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	60.26	54.57	39.58	36.87	7.76	0.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	60.26	54.57	39.58	36.87	7.76	0.00
Other Income	0.25	0.41	0.17	0.38	0.00	0.00
Stock Adjustments	1.97	2.44	3.32	-1.36	2.64	0.00
Total Income	62.48	57.42	43.07	35.89	10.40	0.00
EXPENDITURE :
Raw Materials	56.84	51.00	35.37	30.99	9.97	0.00
Power & Fuel Cost	0.06	0.24	0.37	0.02	0.00	0.00
Employee Cost	0.36	1.44	2.41	1.57	0.00	0.00
Other Manufacturing Expenses	1.02	1.47	1.96	1.05	0.00	0.00
Selling & Administrative Expenses	0.53	0.86	0.97	0.83	0.01	0.00
Miscellaneous Expenses	0.09	0.19	0.30	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	58.90	55.20	41.39	34.45	9.98	0.00
Operating Profit	3.58	2.21	1.69	1.44	0.42	0.00
Interest	1.75	1.62	1.29	0.65	0.00	0.00
Gross Profit	1.83	0.59	0.40	0.79	0.42	0.00
Depreciation	0.05	0.05	0.10	0.10	0.00	0.00
Profit Before Tax	1.78	0.54	0.30	0.69	0.42	0.00
Tax	0.41	0.14	0.00	0.01	0.01	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	-0.30	0.10	0.24	0.09	0.00
Reported Net Profit	1.37	0.71	0.20	0.43	0.31	0.00
Extraordinary Items	0.00	0.16	0.00	0.23	0.00	0.00
Adjusted Net Profit	1.37	0.55	0.20	0.20	0.31	0.00
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	1.40	0.69	0.49	0.06	0.00	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	2.77	1.40	0.69	0.49	0.31	0.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.10	0.57	0.34	0.99	311.47	-0.01
Earnings Per Share(Adj)-Unit Curr	0.55	0.29	0.17	0.99	311.47	-0.01
Book Value-Unit Curr	22.16	18.64	11.15	11.11	321.44	9.96
Book Value(Adj)-Unit Curr	11.08	9.32	5.58	11.11	321.44	9.96