Equity Analysis

Company Profile

Profit & Loss

City Crops Agro Ltd

Industry : Trading

BSE Code

ISIN Demat

Book Value()

544000

INE0M7501019

17.9093748

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

19.82

45.28

EPS(TTM)

Face Value()

Div & Yield %:

1.4

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	45.20	24.61	17.75	3.49	0.00	0.91
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	45.20	24.61	17.75	3.49	0.00	0.91
Other Income	0.00	0.01	0.01	0.00	0.00	0.07
Stock Adjustments	8.65	1.09	0.00	0.00	0.00	-0.89
Total Income	53.85	25.71	17.76	3.49	0.00	0.09
EXPENDITURE :
Raw Materials	50.38	23.73	16.80	3.37	0.00	0.00
Power & Fuel Cost	0.02	0.01	0.00	0.01	0.00	0.00
Employee Cost	0.10	0.09	0.14	0.04	0.00	0.00
Other Manufacturing Expenses	0.45	0.18	0.10	0.00	0.00	0.00
Selling & Administrative Expenses	0.30	0.33	0.16	0.01	0.00	0.02
Miscellaneous Expenses	0.02	0.04	0.00	0.02	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	51.26	24.38	17.20	3.44	0.00	0.02
Operating Profit	2.59	1.33	0.55	0.04	0.00	0.06
Interest	0.00	0.01	0.00	0.00	0.00	0.00
Gross Profit	2.59	1.32	0.55	0.04	0.00	0.06
Depreciation	0.01	0.01	0.00	0.00	0.00	0.00
Profit Before Tax	2.58	1.31	0.55	0.04	0.00	0.06
Tax	0.30	0.18	0.06	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.01	0.00	0.00	0.00
Reported Net Profit	2.28	1.13	0.48	0.04	0.00	0.06
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	2.28	1.13	0.48	0.04	0.00	0.06
Adjustment below Net Profit	0.00	0.00	-0.07	0.00	0.00	0.07
P & L Balance brought forward	1.63	0.49	0.04	-0.01	-0.01	-0.14
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	3.91	1.63	0.45	0.03	-0.01	-0.01
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.40	1.10	0.47	41.74	-0.25	63.95
Earnings Per Share(Adj)-Unit Curr	1.40	1.10	0.47	41.74	-0.25	63.95
Book Value-Unit Curr	17.91	11.58	10.44	41.74	0.00	0.06
Book Value(Adj)-Unit Curr	17.91	11.58	10.44	41.74	0.00	0.06