Equity Analysis

Profit & Loss

    Epack Durable Ltd
    Industry :  Air-conditioners
    BSE Code
    ISIN Demat
    Book Value()
    544095
    INE0G5901015
    95.1820199
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    EPACK
    93.8
    4591.1
    EPS(TTM)
    Face Value()
    Div & Yield %:
    5.1
    10
    0
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Sales Turnover 1419.561519.76916.16736.25770.27
Excise Duty0.000.000.000.000.00
Net Sales1419.561519.76916.16736.25770.27
Other Income 8.951.653.513.411.28
Stock Adjustments 57.813.284.565.87-0.54
Total Income1486.321524.69924.23745.53771.01
EXPENDITURE :
Raw Materials 1247.741331.99806.47654.96690.97
Power & Fuel Cost11.038.514.083.503.69
Employee Cost 48.2028.1219.6616.9913.78
Other Manufacturing Expenses 33.1732.4616.9014.7512.56
Selling & Administrative Expenses 13.3915.147.936.2911.50
Miscellaneous Expenses 7.6913.520.633.850.70
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.00
Total Expenditure1361.211429.75855.68700.35733.18
Operating Profit125.1094.9468.5645.1837.84
Interest 38.9531.2322.7825.5822.48
Gross Profit86.1563.7145.7819.6015.36
Depreciation35.4821.7313.148.994.39
Profit Before Tax50.6741.9832.6410.6110.97
Tax8.889.166.742.912.01
Fringe Benefit tax0.000.000.000.000.00
Deferred Tax5.322.321.730.166.96
Reported Net Profit36.4830.5124.177.542.00
Extraordinary Items 0.08-1.130.000.040.00
Adjusted Net Profit36.4031.6424.177.502.00
Adjustment below Net Profit -0.21-0.18-0.110.01-2.00
P & L Balance brought forward73.9538.7120.7413.1913.19
Statutory Appropriations0.000.000.000.000.00
Appropriations 0.000.000.000.000.00
P & L Balance carried down110.2169.0344.8020.7413.19
Dividend0.000.000.000.000.00
Preference Dividend0.000.000.000.000.00
Equity Dividend %0.000.000.000.000.00
Dividend Per Share(Rs)0.000.000.000.000.00
Earnings Per Share-Unit Curr3.815.864.641.560.41
Earnings Per Share(Adj)-Unit Curr3.815.864.641.560.41
Book Value-Unit Curr93.3156.4450.6214.3112.74
Book Value(Adj)-Unit Curr93.3156.4450.6214.3112.74