Equity Analysis

Profit & Loss

    Vikram Thermo (India) Ltd
    Industry :  Chemicals
    BSE Code
    ISIN Demat
    Book Value()
    530477
    INE337E01010
    33.5314283
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    N.A
    19.23
    545.63
    EPS(TTM)
    Face Value()
    Div & Yield %:
    9.05
    10
    0.43
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 126.40111.5492.5773.6055.8558.24
Excise Duty0.000.000.000.000.000.00
Net Sales126.40111.5492.5773.6055.8558.24
Other Income 1.151.350.760.440.410.17
Stock Adjustments 3.670.221.18-0.031.360.41
Total Income131.22113.1194.5174.0157.6258.82
EXPENDITURE :
Raw Materials 62.0856.8358.2535.1129.2935.80
Power & Fuel Cost5.634.153.242.302.121.70
Employee Cost 10.2011.418.217.235.945.79
Other Manufacturing Expenses 3.443.382.683.382.211.39
Selling & Administrative Expenses 8.248.135.455.744.684.24
Miscellaneous Expenses 2.931.811.241.701.160.78
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure92.5385.7079.0755.4645.4049.70
Operating Profit38.6927.4115.4318.5412.239.12
Interest 1.141.170.880.550.801.14
Gross Profit37.5526.2414.5517.9911.437.98
Depreciation3.493.212.792.001.981.82
Profit Before Tax34.0623.0311.7615.999.456.16
Tax8.505.552.394.082.341.34
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax0.180.570.69-0.16-0.130.39
Reported Net Profit25.3816.918.6912.077.244.43
Extraordinary Items 0.090.010.130.080.030.02
Adjusted Net Profit25.2916.908.5611.997.214.41
Adjustment below Net Profit 0.04-24.850.030.02-0.090.11
P & L Balance brought forward49.1558.3350.8540.0034.1630.26
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 1.871.241.241.241.310.64
P & L Balance carried down72.7049.1558.3350.8540.0034.16
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %7.505.003.0015.0015.0015.00
Dividend Per Share(Rs)0.750.500.301.501.501.50
Earnings Per Share-Unit Curr8.095.3913.8619.2411.547.93
Earnings Per Share(Adj)-Unit Curr8.095.392.773.852.311.59
Book Value-Unit Curr36.2028.60117.15104.7486.9776.84
Book Value(Adj)-Unit Curr36.2028.6023.4320.9517.3915.37