Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)
Operating Income	4.44	2.56
Other Income	0.00	0.00
Total Income	4.44	2.56
EXPENDITURE :
Operating Expenses & Administrative Expenses	3.65	2.03
Miscellaneous Expenses	0.18	0.92
Interest	1.05	0.15
Less : Pre-operative Expenses Capitalised	0.00	0.00
Employee Cost	11.65	5.02
Total Expenditure	16.53	8.12
Gross Profit	-12.08	-5.56
Depreciation	1.18	0.67
Profit Before Tax	-13.26	-6.23
Tax	0.00	0.02
Fringe Benefit tax	0.00	0.00
Deferred Tax	-5.65	0.08
Reported Net Profit	-7.61	-6.33
Extraordinary Items	0.00	0.00
Adjusted Net Profit	-7.61	-6.33
Adjustment below Net Profit	0.00	0.00
P & L Balance brought forward	-12.63	-6.25
Appropriations	0.00	0.00
P & L Balance carried down	-20.24	-12.63
Dividend	0.00	0.00
Preference Dividend	0.00	0.00
Equity Dividend %	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00
Earnings Per Share-Unit Curr	-2.26	-2.75
Earnings Per Share(Adj)-Unit Curr	-2.26	-2.75
Book Value-Unit Curr	14.38	7.51
Book Value(Adj)-Unit Curr	14.38	7.51