Equity Analysis

Company Profile

Profit & Loss

Digikore Studios Ltd

Industry : Entertainment / Electronic Media Software

BSE Code

ISIN Demat

Book Value()

75460

INE0QJ901011

67.0537519

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

DIGIKORE

18.48

173.36

EPS(TTM)

Face Value()

Div & Yield %:

14.81

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	44.96	34.44	24.88	4.89	8.69	7.86
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	44.96	34.44	24.88	4.89	8.69	7.86
Other Income	2.42	1.12	0.00	1.28	0.35	1.42
Stock Adjustments	0.00	0.00	0.00	-0.02	-0.43	-0.01
Total Income	47.38	35.56	24.88	6.15	8.61	9.27
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.01	0.08	0.11	0.15	0.19	0.00
Employee Cost	12.01	11.65	5.39	1.63	2.76	2.85
Other Manufacturing Expenses	5.79	8.28	12.63	0.03	3.16	2.77
Selling & Administrative Expenses	12.90	8.06	4.20	0.98	1.36	2.30
Miscellaneous Expenses	1.40	0.01	0.18	2.34	0.19	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	32.10	28.08	22.52	5.13	7.67	7.92
Operating Profit	15.28	7.48	2.36	1.03	0.95	1.35
Interest	1.31	0.71	0.40	0.73	0.66	0.77
Gross Profit	13.97	6.77	1.96	0.30	0.29	0.58
Depreciation	1.18	1.04	0.92	0.26	0.24	0.54
Profit Before Tax	12.79	5.73	1.04	0.04	0.05	0.04
Tax	2.70	1.68	0.58	0.01	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.54	-0.33	0.00	0.00	0.00	0.00
Reported Net Profit	9.54	4.37	0.47	0.03	0.06	0.05
Extraordinary Items	0.16	0.00	0.00	0.00	0.00	0.46
Adjusted Net Profit	9.38	4.37	0.47	0.03	0.06	-0.41
Adjustment below Net Profit	-3.55	-0.33	0.00	0.00	0.00	0.00
P & L Balance brought forward	25.47	0.00	0.00	-0.13	-0.19	-0.23
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	31.46	4.05	0.47	0.00	0.00	0.00
P & L Balance carried down	0.00	0.00	0.00	-0.10	-0.13	-0.19
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	15.07	36.95	3.93	0.29	0.46	0.39
Earnings Per Share(Adj)-Unit Curr	15.07	36.95	3.93	0.29	0.46	0.39
Book Value-Unit Curr	67.05	49.91	12.96	9.17	8.88	8.42
Book Value(Adj)-Unit Curr	67.05	49.91	12.96	9.17	8.88	8.42