Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)
Sales Turnover	158.23	115.48
Excise Duty	0.00	0.00
Net Sales	158.23	115.48
Other Income	0.96	0.90
Stock Adjustments	-2.58	3.65
Total Income	156.61	120.03
EXPENDITURE :
Raw Materials	0.00	0.00
Power & Fuel Cost	1.05	0.95
Employee Cost	0.72	0.41
Other Manufacturing Expenses	132.54	104.87
Selling & Administrative Expenses	3.20	2.14
Miscellaneous Expenses	0.38	0.27
Less : Pre-operative Expenses Capitalised	0.00	0.00
Total Expenditure	137.90	108.65
Operating Profit	18.72	11.37
Interest	4.33	2.26
Gross Profit	14.39	9.11
Depreciation	0.81	0.62
Profit Before Tax	13.58	8.49
Tax	3.49	2.10
Fringe Benefit tax	0.00	0.00
Deferred Tax	-0.01	0.16
Reported Net Profit	10.10	6.23
Extraordinary Items	0.00	-0.16
Adjusted Net Profit	10.10	6.39
Adjustment below Net Profit	-0.93	0.00
P & L Balance brought forward	6.23	0.00
Statutory Appropriations	0.00	0.00
Appropriations	0.00	0.00
P & L Balance carried down	15.40	6.23
Dividend	0.00	0.00
Preference Dividend	0.00	0.00
Equity Dividend %	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00
Earnings Per Share-Unit Curr	7.55	14841.19
Earnings Per Share(Adj)-Unit Curr	7.55	14841.19
Book Value-Unit Curr	32.01	29965.18
Book Value(Adj)-Unit Curr	32.01	29965.18