Equity Analysis

Particulars(INCOME)	Dec 2023 ( Cr)
Sales Turnover	16.57
Excise Duty	0.00
Net Sales	16.57
Other Income	0.00
Stock Adjustments	4.14
Total Income	20.71
EXPENDITURE :
Raw Materials	15.88
Power & Fuel Cost	0.43
Employee Cost	0.54
Other Manufacturing Expenses	0.01
Selling & Administrative Expenses	0.35
Miscellaneous Expenses	0.09
Less : Pre-operative Expenses Capitalised	0.00
Total Expenditure	17.31
Operating Profit	3.40
Interest	0.40
Gross Profit	3.00
Depreciation	0.12
Profit Before Tax	2.88
Tax	0.73
Fringe Benefit tax	0.00
Deferred Tax	0.01
Reported Net Profit	2.15
Extraordinary Items	0.00
Adjusted Net Profit	2.15
Adjustment below Net Profit	-0.51
P & L Balance brought forward	0.00
Statutory Appropriations	0.00
Appropriations	0.00
P & L Balance carried down	1.64
Dividend	0.00
Preference Dividend	0.00
Equity Dividend %	0.00
Dividend Per Share(Rs)	0.00
Earnings Per Share-Unit Curr	4.36
Earnings Per Share(Adj)-Unit Curr	4.36
Book Value-Unit Curr	12.49
Book Value(Adj)-Unit Curr	12.49