Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	2412.50	374.12	907.38	255.95	-10.52	-35.77
Other Income	20.59	3.24	-0.10	-0.57	0.02	0.00
Total Income	2433.09	377.36	907.28	255.38	-10.50	-35.77
EXPENDITURE :
Operating Expenses & Administrative Expenses	42.69	11.29	8.48	76.57	2.02	0.56
Miscellaneous Expenses	-623.95	30.88	42.77	0.54	0.45	0.06
Interest	65.02	45.87	29.65	20.67	2.09	0.91
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	24.14	1.02	0.40	0.34	0.22	0.13
Total Expenditure	-492.10	89.06	81.30	98.12	4.78	1.66
Gross Profit	2925.19	288.30	825.98	157.26	-15.29	-37.43
Depreciation	1.92	1.12	0.09	0.00	0.00	0.00
Profit Before Tax	2923.27	287.18	825.89	157.26	-15.29	-37.43
Tax	-0.41	46.98	157.15	21.95	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	2923.68	240.20	668.74	135.31	-15.29	-37.43
Extraordinary Items	-0.04	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	2923.72	240.20	668.74	135.31	-15.29	-37.43
Adjustment below Net Profit	-53.11	0.00	-2.25	0.00	0.00	0.00
P & L Balance brought forward	830.05	637.89	106.65	-1.60	13.69	51.13
Appropriations	0.00	0.00	1.50	27.06	0.00	0.00
P & L Balance carried down	3115.88	830.05	637.89	106.65	-1.60	13.69
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	172.18	14.15	39.38	83.84	-13.27	0.00
Earnings Per Share(Adj)-Unit Curr	172.18	14.15	39.38	8.38	-1.02	0.00
Book Value-Unit Curr	605.58	176.15	183.82	496.79	-182.36	42.55
Book Value(Adj)-Unit Curr	605.58	176.15	183.82	49.68	-14.03	3.27