Equity Analysis

Profit & Loss

    E Factor Experiences Ltd
    Industry :  Miscellaneous
    BSE Code
    ISIN Demat
    Book Value()
    78925
    INE0KFF01017
    42.6966531
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    EFACTOR
    27.01
    403.64
    EPS(TTM)
    Face Value()
    Div & Yield %:
    11.42
    10
    0.32
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 142.13113.9954.355.1523.1624.40
Excise Duty0.000.000.000.000.000.00
Net Sales142.13113.9954.355.1523.1624.40
Other Income 0.760.330.503.660.010.66
Stock Adjustments 0.000.000.000.000.000.00
Total Income142.89114.3254.858.8123.1725.06
EXPENDITURE :
Raw Materials 0.000.000.000.000.000.00
Power & Fuel Cost0.070.060.030.040.060.06
Employee Cost 5.144.602.061.802.722.83
Other Manufacturing Expenses 113.5597.510.000.330.330.29
Selling & Administrative Expenses 2.061.221.302.9318.0119.80
Miscellaneous Expenses 0.720.4846.842.020.000.00
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure121.54103.8850.237.1221.1222.98
Operating Profit21.3510.444.621.702.052.08
Interest 0.920.840.380.620.580.87
Gross Profit20.439.604.241.081.471.21
Depreciation0.350.320.240.180.170.23
Profit Before Tax20.089.284.000.901.300.98
Tax5.172.500.890.010.350.36
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-0.04-0.130.10-0.07-0.010.01
Reported Net Profit14.956.913.010.960.960.61
Extraordinary Items 0.000.000.001.740.000.00
Adjusted Net Profit14.956.913.01-0.780.960.61
Adjustment below Net Profit -2.21-6.190.000.00-0.01-1.78
P & L Balance brought forward7.596.883.872.921.963.13
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 0.000.010.010.010.000.00
P & L Balance carried down20.337.596.883.872.921.96
Dividend0.000.010.010.010.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %10.006.906.906.800.000.00
Dividend Per Share(Rs)1.000.690.690.680.000.00
Earnings Per Share-Unit Curr11.427.188.762.802.801.79
Earnings Per Share(Adj)-Unit Curr11.427.188.762.802.801.79
Book Value-Unit Curr42.7017.8829.9921.2518.4815.70
Book Value(Adj)-Unit Curr42.7017.8829.9921.2518.4815.70