Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	30.97	11.29	0.37	0.32	0.36	0.36
Other Income	0.00	0.04	0.15	0.00	0.00	0.00
Total Income	30.97	11.33	0.52	0.32	0.36	0.36
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.67	0.79	0.04	0.05	0.06	0.09
Miscellaneous Expenses	2.75	1.11	0.13	0.77	0.07	0.02
Interest	11.48	5.85	0.17	0.10	0.09	0.09
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.85	0.24	0.08	0.10	0.11	0.07
Total Expenditure	15.75	7.99	0.42	1.02	0.33	0.27
Gross Profit	15.21	3.33	0.09	-0.69	0.03	0.10
Depreciation	0.19	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	15.02	3.33	0.09	-0.69	0.03	0.10
Tax	4.32	1.10	0.01	0.01	0.01	0.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	10.71	2.23	0.08	-0.70	0.02	0.07
Extraordinary Items	0.00	0.00	0.00	-0.08	0.00	0.00
Adjusted Net Profit	10.71	2.23	0.08	-0.62	0.02	0.07
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	1.08	-0.70	-0.76	-0.07	-0.08	-0.14
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	9.65	1.08	-0.70	-0.76	-0.07	-0.08
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.01	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.07	0.45	0.21	-1.75	0.06	0.18
Earnings Per Share(Adj)-Unit Curr	0.07	0.01	0.21	-0.06	0.00	0.01
Book Value-Unit Curr	1.10	30.67	8.57	8.36	10.11	10.05
Book Value(Adj)-Unit Curr	1.10	1.02	8.57	0.27	0.30	0.34