Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)
Sales Turnover	60.69	30.22
Excise Duty	0.00	0.00
Net Sales	60.69	30.22
Other Income	0.37	0.55
Stock Adjustments	2.92	0.14
Total Income	63.98	30.91
EXPENDITURE :
Raw Materials	50.78	27.80
Power & Fuel Cost	0.01	0.01
Employee Cost	1.21	0.37
Other Manufacturing Expenses	4.89	0.73
Selling & Administrative Expenses	0.22	0.12
Miscellaneous Expenses	0.01	0.01
Less : Pre-operative Expenses Capitalised	0.00	0.00
Total Expenditure	57.12	29.04
Operating Profit	6.87	1.88
Interest	0.36	0.34
Gross Profit	6.51	1.54
Depreciation	0.94	0.68
Profit Before Tax	5.57	0.86
Tax	1.40	0.17
Fringe Benefit tax	0.00	0.00
Deferred Tax	-0.02	-0.06
Reported Net Profit	4.19	0.75
Extraordinary Items	0.00	0.00
Adjusted Net Profit	4.19	0.75
Adjustment below Net Profit	-0.32	-0.49
P & L Balance brought forward	0.26	0.00
Statutory Appropriations	0.00	0.00
Appropriations	0.00	0.00
P & L Balance carried down	4.13	0.26
Dividend	0.00	0.00
Preference Dividend	0.00	0.00
Equity Dividend %	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00
Earnings Per Share-Unit Curr	10.82	4.05
Earnings Per Share(Adj)-Unit Curr	10.82	4.05
Book Value-Unit Curr	34.16	11.41
Book Value(Adj)-Unit Curr	34.16	11.41