Equity Analysis

Company Profile

Profit & Loss

Godha Cabcon and Insulation Ltd

Industry : Cables - Power

BSE Code

ISIN Demat

Book Value()

535079

INE925Y01036

1.0318049

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

GODHA

16.6

77.71

EPS(TTM)

Face Value()

Div & Yield %:

0.05

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	16.76	3.52	35.33	32.40	52.20	85.77
Excise Duty	0.00	0.00	0.00	0.00	0.00	13.14
Net Sales	16.76	3.52	35.33	32.40	52.20	72.63
Other Income	1.24	0.83	0.69	0.62	0.42	1.49
Stock Adjustments	31.87	0.03	0.00	0.00	0.00	0.00
Total Income	49.87	4.38	36.02	33.02	52.62	74.12
EXPENDITURE :
Raw Materials	46.97	1.82	32.87	31.62	47.34	68.93
Power & Fuel Cost	0.28	0.32	0.03	0.22	0.21	0.21
Employee Cost	0.11	0.16	0.09	0.32	0.32	0.31
Other Manufacturing Expenses	0.00	0.10	0.29	0.06	0.19	0.49
Selling & Administrative Expenses	0.26	2.85	0.48	0.43	1.50	1.11
Miscellaneous Expenses	0.19	0.23	0.14	0.10	1.15	0.81
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	47.81	5.48	33.91	32.76	50.71	71.87
Operating Profit	2.06	-1.09	2.11	0.26	1.90	2.25
Interest	0.23	0.49	0.79	0.52	1.31	1.51
Gross Profit	1.83	-1.58	1.32	-0.26	0.59	0.74
Depreciation	0.54	0.31	0.23	0.22	0.28	0.24
Profit Before Tax	1.29	-1.89	1.09	-0.48	0.31	0.50
Tax	0.09	0.00	0.14	0.00	0.07	0.12
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.68	-0.49	0.13	-0.11	0.01	0.02
Reported Net Profit	0.51	-1.40	0.82	-0.38	0.22	0.36
Extraordinary Items	0.34	0.00	0.00	0.00	-0.22	0.00
Adjusted Net Profit	0.17	-1.40	0.82	-0.38	0.44	0.36
Adjustment below Net Profit	-0.24	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	0.67	2.07	1.25	1.63	1.41	1.05
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	0.94	0.67	2.07	1.25	1.63	1.41
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.01	-0.06	0.04	-0.34	0.20	0.32
Earnings Per Share(Adj)-Unit Curr	0.01	-0.05	0.03	-0.01	0.01	0.01
Book Value-Unit Curr	1.03	1.07	1.13	21.94	22.28	22.07
Book Value(Adj)-Unit Curr	1.03	0.93	0.98	0.95	0.97	0.95