Equity Analysis

Company Profile

Profit & Loss

UFM Industries Ltd

Industry : Food - Processing - Indian

BSE Code

ISIN Demat

Book Value()

531610

INE832E01010

37.463575

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

18.1

11.27

EPS(TTM)

Face Value()

Div & Yield %:

1.05

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	95.62	125.83	87.41	84.30	78.41	81.65
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	95.62	125.83	87.41	84.30	78.41	81.65
Other Income	0.90	0.50	0.68	0.86	0.29	0.93
Stock Adjustments	0.01	0.24	0.18	0.09	-0.19	0.04
Total Income	96.53	126.57	88.27	85.25	78.51	82.62
EXPENDITURE :
Raw Materials	83.97	114.56	77.66	75.35	69.65	73.18
Power & Fuel Cost	2.97	2.69	2.41	2.26	2.44	2.46
Employee Cost	2.27	2.21	2.05	1.89	1.69	1.61
Other Manufacturing Expenses	3.22	3.30	2.59	2.12	1.32	1.41
Selling & Administrative Expenses	1.15	1.24	1.20	1.30	0.85	0.96
Miscellaneous Expenses	0.15	0.21	0.12	0.15	0.85	0.58
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	93.73	124.20	86.04	83.07	76.79	80.20
Operating Profit	2.80	2.36	2.23	2.18	1.72	2.43
Interest	0.97	0.80	0.57	0.43	0.70	0.68
Gross Profit	1.83	1.56	1.66	1.75	1.02	1.75
Depreciation	0.39	0.24	0.25	0.22	0.24	0.27
Profit Before Tax	1.44	1.32	1.41	1.53	0.78	1.48
Tax	0.16	0.26	0.26	0.24	0.23	0.22
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.22	-0.31	0.04	0.13	-0.03	0.20
Reported Net Profit	1.05	1.37	1.11	1.16	0.58	1.06
Extraordinary Items	0.00	0.00	0.00	0.00	-0.29	0.00
Adjusted Net Profit	1.05	1.37	1.11	1.16	0.87	1.06
Adjustment below Net Profit	0.00	-0.12	0.00	0.00	0.00	0.00
P & L Balance brought forward	12.44	11.19	10.07	8.91	8.33	7.26
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	13.50	12.44	11.19	10.07	8.91	8.33
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.77	2.31	1.88	1.96	0.98	1.79
Earnings Per Share(Adj)-Unit Curr	1.77	2.31	1.88	1.96	0.98	1.79
Book Value-Unit Curr	36.84	35.06	32.95	31.07	29.11	28.13
Book Value(Adj)-Unit Curr	36.84	35.06	32.95	31.07	29.11	28.13