Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	9.45	9.29	9.00	2.48	5.20	0.00
Other Income	0.00	0.02	0.00	0.00	0.00	0.07
Total Income	9.45	9.31	9.00	2.48	5.20	0.07
EXPENDITURE :
Operating Expenses & Administrative Expenses	8.78	8.99	8.89	2.60	5.18	0.65
Miscellaneous Expenses	0.11	0.02	0.04	0.12	0.05	1.73
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.03	0.02	0.01	0.02	0.02	0.07
Total Expenditure	8.92	9.03	8.94	2.74	5.25	2.45
Gross Profit	0.52	0.29	0.06	-0.27	-0.05	-2.38
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	0.52	0.29	0.06	-0.27	-0.05	-2.38
Tax	0.00	-0.01	0.01	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	0.52	0.30	0.04	-0.27	-0.05	-2.38
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.06
Adjusted Net Profit	0.52	0.30	0.04	-0.27	-0.05	-2.44
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-8.66	-8.96	-9.00	-8.73	-8.69	-6.30
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-8.13	-8.66	-8.96	-9.00	-8.73	-8.69
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.44	0.31	0.05	-0.30	-0.05	-2.63
Earnings Per Share(Adj)-Unit Curr	0.39	0.27	0.04	-0.27	-0.04	-2.33
Book Value-Unit Curr	4.97	1.98	0.79	0.74	1.03	1.09
Book Value(Adj)-Unit Curr	4.41	1.76	0.70	0.66	0.91	0.97