Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	22.87	-1.07	3.05	0.30	0.67	0.54
Other Income	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	22.87	-1.07	3.05	0.30	0.67	0.54
EXPENDITURE :
Operating Expenses & Administrative Expenses	1.10	1.66	2.16	0.22	0.14	0.19
Miscellaneous Expenses	1.14	8.91	0.06	0.01	0.00	0.05
Interest	0.96	0.92	1.89	0.40	0.38	0.10
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.09	0.02	0.02	0.01	0.02	0.06
Total Expenditure	3.29	11.51	4.13	0.64	0.54	0.40
Gross Profit	19.59	-12.58	-1.09	-0.34	0.13	0.13
Depreciation	0.26	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	19.33	-12.58	-1.09	-0.34	0.13	0.13
Tax	1.47	0.00	0.00	0.01	0.03	0.22
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.01	1.39	0.00	0.00	0.00	0.00
Reported Net Profit	17.87	-13.97	-1.09	-0.34	0.10	-0.09
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	17.87	-13.97	-1.09	-0.34	0.10	-0.09
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-21.23	-7.26	-6.17	-5.83	-5.91	-5.82
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-6.93	-21.23	-7.26	-6.17	-5.83	-5.91
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	5.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.10	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.75	-13.97	-2.17	-0.68	0.41	0.00
Earnings Per Share(Adj)-Unit Curr	2.75	-2.79	-0.43	-0.14	0.41	0.00
Book Value-Unit Curr	10.30	25.85	23.36	33.35	20.02	49.02
Book Value(Adj)-Unit Curr	10.30	5.17	4.67	6.67	20.02	3.92