Equity Analysis

Company Profile

Profit & Loss

Mercury EV-Tech Ltd

Industry : Automobiles - Passenger Cars

BSE Code

ISIN Demat

Book Value()

531357

INE763M01028

9.982254

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

1673.85

EPS(TTM)

Face Value()

Div & Yield %:

0.11

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	19.18	12.93	1.18	1.15	0.00	0.83
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	19.18	12.93	1.18	1.15	0.00	0.83
Other Income	0.50	0.53	0.04	0.03	0.01	0.00
Stock Adjustments	-2.43	2.59	0.00	0.00	0.00	0.00
Total Income	17.25	16.05	1.22	1.18	0.01	0.83
EXPENDITURE :
Raw Materials	11.31	12.62	0.82	1.14	0.00	0.82
Power & Fuel Cost	0.08	0.03	0.00	0.00	0.00	0.00
Employee Cost	0.63	0.19	0.02	0.07	0.06	0.05
Other Manufacturing Expenses	0.26	0.40	0.00	0.00	0.00	0.00
Selling & Administrative Expenses	1.41	1.27	0.06	0.06	0.07	0.07
Miscellaneous Expenses	0.04	0.37	0.01	0.00	0.01	0.01
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	13.72	14.89	0.91	1.27	0.14	0.95
Operating Profit	3.53	1.16	0.32	-0.09	-0.13	-0.12
Interest	0.20	0.02	0.00	0.00	0.00	0.00
Gross Profit	3.33	1.14	0.32	-0.09	-0.13	-0.12
Depreciation	0.24	0.05	0.00	0.00	0.00	0.00
Profit Before Tax	3.09	1.09	0.32	-0.09	-0.13	-0.12
Tax	0.80	0.17	0.09	0.00	-0.01	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.09	0.04	0.00	0.00	0.00	0.00
Reported Net Profit	2.19	0.88	0.23	-0.09	-0.13	-0.12
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	2.19	0.88	0.23	-0.09	-0.13	-0.12
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-13.44	-14.32	-14.55	-14.46	-14.33	-14.21
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-11.24	-13.44	-14.32	-14.55	-14.46	-14.33
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.12	0.05	0.33	-0.13	-0.19	0.00
Earnings Per Share(Adj)-Unit Curr	0.12	0.05	0.12	-0.13	-0.07	0.00
Book Value-Unit Curr	4.58	2.97	1.95	1.61	1.74	1.93
Book Value(Adj)-Unit Curr	4.58	2.97	0.70	1.61	0.63	1.93