Equity Analysis

Company Profile

Profit & Loss

XT Global Infotech Ltd

Industry : Computers - Software - Medium / Small

BSE Code

ISIN Demat

Book Value()

531225

INE547B01028

14.1382364

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

XTGLOBAL

79.6

635.06

EPS(TTM)

Face Value()

Div & Yield %:

0.6

0.1

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	70.78	66.17	51.05	35.78	5.23	0.42
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	70.78	66.17	51.05	35.78	5.23	0.42
Other Income	2.46	2.57	-0.59	0.51	0.49	0.00
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	73.24	68.74	50.46	36.29	5.72	0.42
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.71	0.72	0.38	0.24	0.00	0.00
Employee Cost	45.97	40.27	34.27	25.59	3.08	0.16
Other Manufacturing Expenses	8.16	7.60	0.79	0.36	0.07	0.00
Selling & Administrative Expenses	2.76	2.33	1.81	1.85	0.60	0.15
Miscellaneous Expenses	0.20	0.15	0.41	0.13	0.27	0.02
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	57.80	51.08	37.65	28.16	4.02	0.34
Operating Profit	15.44	17.66	12.82	8.13	1.69	0.08
Interest	1.90	3.82	1.90	0.36	0.02	0.05
Gross Profit	13.54	13.84	10.92	7.77	1.67	0.03
Depreciation	3.08	3.03	2.36	1.37	0.08	0.00
Profit Before Tax	10.46	10.81	8.56	6.40	1.59	0.03
Tax	1.29	1.84	-0.90	1.01	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.24	1.53	2.44	-0.33	-0.71	0.00
Reported Net Profit	7.94	7.45	7.01	5.72	2.31	0.03
Extraordinary Items	0.00	0.00	0.31	-0.01	0.00	-0.02
Adjusted Net Profit	7.94	7.45	6.70	5.73	2.31	0.05
Adjustment below Net Profit	-0.66	0.00	0.00	0.31	0.00	0.00
P & L Balance brought forward	19.77	12.32	5.31	-0.71	-3.02	-3.05
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	27.04	19.77	12.32	5.31	-0.71	-3.02
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	5.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.05	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.60	0.56	0.53	0.48	0.19	0.02
Earnings Per Share(Adj)-Unit Curr	0.60	0.56	0.53	0.48	0.19	0.02
Book Value-Unit Curr	13.74	13.12	12.50	10.54	4.78	-1.39
Book Value(Adj)-Unit Curr	13.74	13.12	12.50	10.54	4.78	-1.39