Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	1.73	0.91	0.59	0.36	0.34	0.33
Other Income	0.04	0.21	0.00	0.00	0.00	0.01
Total Income	1.77	1.12	0.59	0.36	0.34	0.34
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.79	0.52	0.31	0.36	0.24	0.18
Miscellaneous Expenses	0.27	0.18	0.05	0.03	0.00	0.07
Interest	0.50	0.13	0.10	0.04	0.01	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.85	0.38	0.23	0.29	0.14	0.14
Total Expenditure	2.41	1.21	0.69	0.72	0.39	0.39
Gross Profit	-0.65	-0.07	-0.09	-0.36	-0.05	-0.05
Depreciation	0.07	0.03	0.03	0.04	0.01	0.02
Profit Before Tax	-0.72	-0.10	-0.12	-0.40	-0.06	-0.07
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.01	0.00
Reported Net Profit	-0.72	-0.10	-0.13	-0.40	-0.06	-0.07
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.01
Adjusted Net Profit	-0.72	-0.10	-0.13	-0.40	-0.06	-0.08
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-0.03
P & L Balance brought forward	-1.11	-1.02	-0.89	-0.54	-0.47	-0.37
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-1.83	-1.12	-1.02	-0.94	-0.54	-0.47
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-1.99	-0.29	-0.42	-1.33	-0.20	0.00
Earnings Per Share(Adj)-Unit Curr	-1.99	-0.29	-0.42	-1.33	-0.20	0.00
Book Value-Unit Curr	8.22	9.32	7.55	7.83	9.16	9.38
Book Value(Adj)-Unit Curr	8.22	9.32	7.55	7.83	9.16	9.38