Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Sep 2023 ( Cr)
Sales Turnover	40.24	9.23
Excise Duty	0.00	0.00
Net Sales	40.24	9.23
Other Income	0.26	0.04
Stock Adjustments	0.00	0.00
Total Income	40.50	9.27
EXPENDITURE :
Raw Materials	0.00	0.00
Power & Fuel Cost	1.02	0.19
Employee Cost	9.58	1.69
Other Manufacturing Expenses	14.75	0.02
Selling & Administrative Expenses	3.90	3.37
Miscellaneous Expenses	0.56	0.02
Less : Pre-operative Expenses Capitalised	0.00	0.00
Total Expenditure	29.82	5.31
Operating Profit	10.70	3.97
Interest	0.42	0.09
Gross Profit	10.28	3.88
Depreciation	0.99	0.20
Profit Before Tax	9.29	3.68
Tax	2.46	1.04
Fringe Benefit tax	0.00	0.00
Deferred Tax	0.06	-0.01
Reported Net Profit	6.76	2.65
Extraordinary Items	-0.02	0.01
Adjusted Net Profit	6.78	2.64
Adjustment below Net Profit	0.00	0.00
P & L Balance brought forward	-2.32	-2.32
Statutory Appropriations	0.00	0.00
Appropriations	0.00	0.00
P & L Balance carried down	4.44	0.33
Dividend	0.00	0.00
Preference Dividend	0.00	0.00
Equity Dividend %	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00
Earnings Per Share-Unit Curr	7.12	4.19
Earnings Per Share(Adj)-Unit Curr	7.12	4.19
Book Value-Unit Curr	13.50	10.26
Book Value(Adj)-Unit Curr	13.50	10.26